@font-face{font-family:STIX Two Text;font-style:normal;font-display:swap;font-weight:400;src:url(/assets/stix-two-text-latin-400-normal-Dm29J5Fl.woff2) format("woff2"),url(/assets/stix-two-text-latin-400-normal-rLRKR-Xb.woff) format("woff")}@font-face{font-family:STIX Two Text;font-style:normal;font-display:swap;font-weight:500;src:url(/assets/stix-two-text-latin-500-normal-QKEzPprE.woff2) format("woff2"),url(/assets/stix-two-text-latin-500-normal-BPyQuOGJ.woff) format("woff")}@font-face{font-family:IBM Plex Sans;font-style:normal;font-display:swap;font-weight:400;src:url(/assets/ibm-plex-sans-latin-400-normal-CDDApCn2.woff2) format("woff2"),url(/assets/ibm-plex-sans-latin-400-normal-CYLoc0-x.woff) format("woff")}@font-face{font-family:IBM Plex Sans;font-style:normal;font-display:swap;font-weight:500;src:url(/assets/ibm-plex-sans-latin-500-normal-6ng42L7E.woff2) format("woff2"),url(/assets/ibm-plex-sans-latin-500-normal-BgVn5rGT.woff) format("woff")}@font-face{font-family:IBM Plex Mono;font-style:normal;font-display:swap;font-weight:400;src:url(/assets/ibm-plex-mono-latin-400-normal-DMJ8VG8y.woff2) format("woff2"),url(/assets/ibm-plex-mono-latin-400-normal-CvHOgSBP.woff) format("woff")}:root{--bg:#EDF2F5;--panel:#F9FBFC;--text:#263C49;--guide:#AABCC6;--accent:#577C91;font-family:IBM Plex Sans,sans-serif;color:var(--text);background:var(--bg);font-synthesis:none}*{box-sizing:border-box}body{margin:0}button,input,select{font:inherit;color:inherit}button,a,input,select{touch-action:manipulation}button{cursor:pointer;border:1px solid var(--guide);background:transparent;padding:10px 14px;border-radius:2px;font-size:14px;min-height:42px}button:hover{border-color:var(--text);background:var(--panel)}button:active{transform:translateY(1px)}button:disabled{opacity:.5;cursor:default}button.primary{background:var(--text);color:var(--panel);border-color:var(--text)}button.primary:hover{background:var(--accent)}button:focus-visible,a:focus-visible,input:focus-visible,select:focus-visible{outline:2px solid var(--text);outline-offset:3px}a{color:inherit;text-underline-offset:4px}h1,h2,h3,.brand{font-family:STIX Two Text,serif;font-weight:500}h1,h2,h3,p{margin:0}header{height:90px;border-bottom:1px solid var(--guide);display:flex;align-items:center;justify-content:space-between;padding:0 40px;gap:24px}.brand{display:flex;align-items:center;gap:12px;font-size:30px;text-decoration:none}.brand img{width:35px;height:35px}nav{display:flex;align-items:center;gap:27px;font-size:14px}nav button{border:0;padding:8px 0}nav a{text-decoration:none}.local-label{font-size:12px;display:flex;align-items:center;gap:8px}.local-label i{display:block;width:7px;height:7px;background:var(--accent);border-radius:50%}main{max-width:1580px;margin:auto;padding:0 40px}.heading-row{display:flex;align-items:center;justify-content:space-between;gap:32px;padding:38px 0 32px}.eyebrow{font-family:IBM Plex Mono,monospace;font-size:11px;letter-spacing:.065em;line-height:1.6;margin-bottom:11px}h1{font-size:48px;line-height:1.08;letter-spacing:-1.3px}.lede{font-size:17px;line-height:1.55;border-left:1px solid var(--guide);padding-left:24px;min-width:270px}h2{font-size:25px;line-height:1.2}h3{font-size:23px}#workspace{border-top:1px solid var(--text);scroll-margin:15px}.workspace-top{height:78px;display:flex;align-items:center;justify-content:space-between;gap:20px}.workspace-top>div:first-child{display:flex;align-items:center;gap:16px}.sheet-number{font:12px IBM Plex Mono;border:1px solid var(--guide);width:30px;height:30px;display:grid;place-items:center}.period-control{display:flex;align-items:center;gap:12px;font-size:14px}select{border:1px solid var(--guide);border-radius:2px;background:var(--panel);height:38px;padding:6px 22px 6px 9px;font-size:13px}.unit{font:12px IBM Plex Mono;border-left:1px solid var(--guide);padding-left:12px}.workspace-grid{display:grid;grid-template-columns:minmax(0,1fr) 350px;border-top:1px solid var(--guide);border-bottom:1px solid var(--guide)}.worksheet{min-width:0;padding-right:28px}.table-tools{display:flex;align-items:center;gap:10px;min-height:60px}.table-tools p{margin-right:auto;font-size:12px;max-width:290px}.table-tools button{padding:7px 10px;min-height:34px;font-size:12px}.table-wrap{overflow:auto}table{border-collapse:collapse;width:100%;table-layout:fixed}th{text-align:left;font-weight:500;font-size:12px;border-bottom:1px solid var(--guide);padding:12px 8px;background:var(--panel)}th:first-child{width:30%;padding-left:0}th:nth-child(2){width:17%}th:nth-child(3){width:22%}th:nth-child(4),th:nth-child(5){width:13%}th:last-child{width:5%}th small{display:block;font-weight:400;font-size:11px;margin-top:3px}td{border-bottom:1px solid var(--guide);padding:17px 8px;height:95px}td:first-child{padding-left:0}td:last-child{padding:0;text-align:center}td input{width:100%;min-width:0;border:1px solid var(--guide);border-radius:0;background:var(--panel);height:38px;padding:8px;font:13px IBM Plex Mono,monospace}td input.label{font:14px IBM Plex Sans,sans-serif;border:1px solid transparent;background:transparent;padding:3px 4px;height:30px;margin-left:-4px}td input.label:hover{border-color:var(--guide)}td select{width:100%;font-size:12px;height:31px;padding:4px 10px 4px 5px}td:first-child select{border:0;background:transparent;margin-left:-5px;width:auto;max-width:100%}.remove{border:0;font-size:18px;padding:4px;min-width:24px}.add-row{width:100%;text-align:left;border:0;border-bottom:1px solid var(--guide);padding:15px 0;min-height:51px}.table-foot{display:flex;justify-content:space-between;align-items:center;gap:12px;margin:10px 0 25px}.table-foot span{font-size:11px;max-width:290px}.table-foot button{font-size:12px;padding:6px 10px;min-height:32px}.comparison{display:grid;grid-template-columns:1fr 1fr 1.12fr;border-top:1px solid var(--guide);padding-top:22px;gap:15px}.comparison>div{display:flex;flex-direction:column;gap:8px}.comparison span{font-size:12px}.comparison strong{font:29px IBM Plex Mono,monospace;letter-spacing:-1.5px}.comparison small{font-size:11px}.difference{border-left:1px solid var(--guide);padding-left:16px}.save-bar{display:flex;align-items:center;justify-content:space-between;gap:12px;margin-top:27px}.save-bar>div{display:flex;gap:8px}.save-bar>span{font-size:11px;max-width:140px}.status{font-size:12px;min-height:40px;margin-top:14px;line-height:1.5}.waterfall-panel{border-left:1px solid var(--guide);background:var(--panel);padding:25px 23px}.chart-heading{display:flex;align-items:center;justify-content:space-between;gap:10px}.chart-heading h2{font-size:23px}.chart-heading .eyebrow{font-size:10px;margin-bottom:8px}.segmented{display:flex}.segmented button{padding:5px 10px;min-height:31px;font:12px IBM Plex Mono}.segmented button+button{border-left:0}.segmented button[aria-pressed=true]{background:var(--text);color:var(--panel)}#waterfall{margin:15px -8px 5px}#waterfall svg{width:100%;height:auto;display:block;overflow:visible}.cat-row{display:grid;grid-template-columns:25px 1fr auto;font-size:12px;align-items:center;padding:10px 0;border-bottom:1px solid var(--guide)}.cat-row span:first-child{font:10px IBM Plex Mono;color:var(--accent)}.cat-row strong{font:12px IBM Plex Mono;font-weight:400}.chart-note{font-size:12px;line-height:1.5;margin:15px 0 20px}.wide{width:100%;margin-top:9px}.bottom-notes{display:grid;grid-template-columns:1fr 1fr;gap:65px;padding:43px 0}.bottom-notes article{max-width:570px}.bottom-notes h2{margin-bottom:12px}.bottom-notes p:not(.eyebrow){font-size:15px;line-height:1.6}.text-button{border:0;padding:12px 0;text-align:left;text-decoration:underline;text-underline-offset:4px}footer{display:flex;justify-content:space-between;align-items:center;padding:24px 40px;border-top:1px solid var(--guide);font-size:12px;gap:24px}.footer-sep{padding:0 12px;color:var(--accent)}.sr-only{position:absolute;width:1px;height:1px;padding:0;margin:-1px;overflow:hidden;clip:rect(0,0,0,0);white-space:nowrap;border:0}.skip-link{position:fixed;top:-100px;left:20px;z-index:50;background:var(--text);color:var(--panel);padding:10px}.skip-link:focus{top:10px}#empty{padding:35px 0}#empty p{font-size:14px;margin-top:8px}dialog{background:var(--panel);color:var(--text);border:1px solid var(--text);width:620px;max-width:calc(100vw - 32px);max-height:85vh;padding:25px}dialog::backdrop{background:#263c4961}.modal-head{display:flex;justify-content:space-between;align-items:center;font:11px IBM Plex Mono;border-bottom:1px solid var(--guide);padding-bottom:12px;margin-bottom:25px}.modal-head button{font-size:24px;padding:0 10px;border:0}.modal-content h2,#modal-content h2{font-size:30px;margin-bottom:18px}#modal-content p{font-size:15px;line-height:1.6;margin:14px 0}#modal-content ul{padding-left:22px;font-size:15px;line-height:1.7}#modal-content pre{white-space:pre-wrap;font:12px/1.65 IBM Plex Mono;max-height:45vh;overflow:auto;padding:18px;border:1px solid var(--guide);background:var(--bg)}.modal-actions{display:flex;gap:10px;margin-top:20px;flex-wrap:wrap}.soon{font:12px IBM Plex Mono;letter-spacing:.08em;border:1px solid var(--guide);padding:6px 10px;display:inline-block;margin-bottom:15px}.noscript{padding:25px;background:var(--panel)}.intro{position:fixed;top:0;right:0;bottom:0;left:0;z-index:30;background:var(--bg);display:flex;flex-direction:column;padding:35px 50px}.intro[hidden]{display:none}.intro-top,.intro-bottom{display:flex;align-items:center;justify-content:space-between;gap:20px;font:12px IBM Plex Mono;position:relative;z-index:3}.intro-top{padding-bottom:20px;border-bottom:1px solid var(--guide)}.intro-bottom{padding-top:20px;border-top:1px solid var(--guide)}.intro-art{flex:1;min-height:0;display:grid;place-items:center;position:relative}.intro-art svg{width:min(850px,100%);max-height:85%;overflow:visible}.intro-art text{font:16px IBM Plex Sans;fill:var(--text)}.fee-segment rect{fill:var(--panel);stroke:var(--text);stroke-width:1.5}.fee-segment{transform-box:fill-box;transform-origin:center}.intro-columns{opacity:0}.intro-stair{stroke-dasharray:1600;stroke-dashoffset:1600}.intro-total{opacity:0}.intro-brand{position:absolute;top:0;right:0;bottom:0;left:0;display:flex;flex-direction:column;align-items:center;justify-content:center;opacity:0;pointer-events:none;background:var(--bg)}.intro-brand img{width:75px;margin-bottom:20px}.intro-brand h1{font-size:68px}.intro-brand p{margin-top:12px;font-size:20px}.playing .seg1{animation:seg1 10s both}.playing .seg2{animation:seg2 10s both}.playing .seg3{animation:seg3 10s both}.playing .intro-columns{animation:columns 10s both}.playing .intro-stair{animation:stair 10s both}.playing .intro-total{animation:total 10s both}.playing .intro-brand{animation:reveal 10s both}@keyframes seg1{0%{opacity:0;transform:translate(-50px)}10%,20%{opacity:1;transform:none}40%{opacity:1;transform:translateY(110px)}48%,to{opacity:0;transform:translateY(110px)}}@keyframes seg2{0%,6%{opacity:0;transform:translateY(-30px)}16%,20%{opacity:1;transform:none}40%{opacity:1;transform:translate(-70px,85px)}48%,to{opacity:0;transform:translate(-70px,85px)}}@keyframes seg3{0%,12%{opacity:0;transform:translate(50px)}22%{opacity:1;transform:none}40%{opacity:1;transform:translate(-160px,110px)}48%,to{opacity:0;transform:translate(-160px,110px)}}@keyframes columns{0%,30%{opacity:0}43%,50%{opacity:1}64%,to{opacity:0}}@keyframes stair{0%,42%{stroke-dashoffset:1600}70%,to{stroke-dashoffset:0}}@keyframes total{0%,59%{opacity:0}72%,to{opacity:1}}@keyframes reveal{0%,76%{opacity:0}85%,to{opacity:1}}@media(prefers-reduced-motion:reduce){*,*:before,*:after{animation:none!important;transition:none!important;scroll-behavior:auto!important}}@media(min-width:1400px){.workspace-grid{grid-template-columns:minmax(0,1fr) 390px}.worksheet{padding-right:35px}.waterfall-panel{padding:28px}.comparison strong{font-size:35px}td{height:100px}.heading-row{padding:42px 0}}@media(max-width:1050px){header{padding:0 24px}.local-label{display:none}main{padding:0 24px}.workspace-grid{grid-template-columns:minmax(0,1fr) 300px}.worksheet{padding-right:18px}.waterfall-panel{padding:22px 18px}.comparison strong{font-size:24px}.table-tools{flex-wrap:wrap;padding:10px 0}.table-tools p{width:100%;max-width:none}.save-bar{align-items:flex-start;flex-direction:column}.save-bar>span{max-width:none}.lede{display:none}.chart-heading{flex-wrap:wrap}.bottom-notes{gap:30px}table{min-width:540px}footer{padding:24px}}@media(max-width:760px){header{height:75px;padding:0 18px;gap:10px}.brand{font-size:26px;gap:8px}.brand img{width:28px}nav{gap:12px}nav a,nav button:first-of-type{display:none}nav button{font-size:12px}main{padding:0 18px}.heading-row{padding:28px 0}.eyebrow{font-size:10px}h1{font-size:37px;letter-spacing:-.8px;max-width:300px}.workspace-top{height:auto;min-height:94px;align-items:flex-start;flex-direction:column;justify-content:center;gap:12px;padding:18px 0}.workspace-top h2{font-size:24px}.sheet-number{width:24px;height:24px}.period-control{font-size:12px;margin-left:40px}.period-control select{height:32px;font-size:12px}.workspace-grid{display:block}.worksheet{padding:0}.table-wrap{margin-right:-18px;padding-right:18px}table{min-width:600px}td{height:89px}.table-foot span{max-width:210px}.table-tools p{font-size:11px}.comparison{gap:8px}.comparison strong{font-size:23px;letter-spacing:-1px}.comparison span{font-size:11px}.difference{padding-left:10px}.comparison small{font-size:10px}.save-bar{margin-top:24px}.waterfall-panel{border-left:0;border-top:1px solid var(--guide);margin:0 -18px;padding:25px}.chart-heading{flex-wrap:nowrap}.chart-heading h2{font-size:25px}#waterfall{max-width:390px;margin:8px auto}.chart-note{max-width:320px}.bottom-notes{grid-template-columns:1fr;gap:32px;padding:32px 0}.bottom-notes h2{font-size:25px}.bottom-notes p:not(.eyebrow){font-size:14px}footer{padding:22px 18px;align-items:flex-start;flex-direction:column;gap:16px;font-size:11px}.intro{padding:22px}.intro-top{font-size:9px}.intro-top button{font-size:12px;white-space:nowrap}.intro-bottom{font-size:10px;align-items:flex-start;min-height:75px}.intro-bottom span:last-child{display:none}.intro-brand h1{font-size:48px}.intro-brand img{width:60px}.intro-brand p{font-size:17px}.intro-art svg{width:100%;max-width:850px}.intro-art{overflow:hidden}.intro-art text{font-size:24px}dialog{padding:18px}}@media print{header,.heading-row,#workspace,.bottom-notes,footer,.intro,.modal-head,.modal-actions{display:none!important}dialog{position:static;max-height:none;width:100%;max-width:none;border:0}dialog::backdrop{display:none}#modal-content pre{max-height:none;overflow:visible;border:0}body{background:#fff}}.mobile-table-hint{display:none}@media(max-width:1050px){.mobile-table-hint{display:block;font-size:11px;margin:0 0 10px}}html{overflow-x:clip}
